Home / Collections / All / Cheney Park Commons - Phase I

Cheney Park Commons - Phase I

Multi-family / Student Housing Apartments | Cheney, WA Minimum Investment: $20,000
Cheney Park Commons - Phase I

Our investment market is income-producing multi-plex rentals in the town of Cheney, Washington. We currently have a 2.5-acre site with approved zoning rights and infrastructure secured to build a phased 81-unit multiplex planned unit development, that is the basis of this current offering. This will be a private equity offering backed by property title of ownership.

The ECP Purchase Agreement was executed May 1, 2017 to purchase the Cheney Park Real Estate Project for a set price of six hundred thousand dollars. The titled tenants to the property were Paul and Linda Bondo doing business as (DBA) PITA, LLC which has been merged with ECP. The current and historic use of the properties has been family rental units of five homes. ECP has engaged the city in the zoning and development and work to complete the planned unit development of three stages of multifamily units on the 2.5-acre site, for a total of approximately 81 Multifamily rental units.

Equilus Capital Partners, LLC funds projects using LLC membership funds to purchase income-producing Real Property. As equity investment capital becomes available, these funds are applied to a prequalified multiplex real estate purchase. These units are then marketed, rented, and maintained by Equilus Capital Partners, LLC.  The project’s underlying assets are owned entirely by the Partnerships LLC multiplex real estate membership base. Equilus Capital Partners, LLC maintains the property and grounds maintenance. Rental income or dividends are issued quarterly to the unit investment members. (See attached pro forma). This current opportunity of equity funding is for $4 million, which is expected to build and manage 36 multiplex rental units. In time, additional funding is planned to continue growing the project portfolio if additional rental units are in demand.

ECP has purchased the properties from Pita LLC. Paul and Linda Bondo have reserved the right to participate in an equity position with ECP on a fair market value basis. ECP may use an institutional financing thru an or association lender (the “Lender”), at fixed-rate, interest-only nonrecourse loan for the construction portion of the project if necessary. The loans have interest rates that range from 4.5% to 6.0% per annum. The terms of the Loans provide terms for prepayment, contain non-recourse carve-outs and defeasance provisions, and may provide for other restrictions. The loans are planned to be paid in full at the completion of each multifamily unit.

For each $40,000.00 unit subscribed to Equilus Capital Partners, LLC, the investor will own one membership unit or approximately 1% ownership in the Capital Partnership, LLC. Cheney Park Project Phase I. All monies will be applied directly to a title ownership interest via the LLC Partnership. Initial funds will be held in interest-bearing equity trust funds until new projects are moved out of the construction planning phase into the construction or income phase. Annual profits, losses, and distributions are passed through to the membership base for as long as there are operating projects in the members LLC portfolio. Most projects in the portfolio are planned on a basis of 4-10 years, at which time the LLC may sell the multiplex unit for an appreciated asset return of capital.

Project Assumptions

Based on the all-inclusive cost of $600,000 for the purchase of the properties, $4.125 Million for site construction and buildout of Phase I, Building A which consists of 32 multi-family units; the Properties are projected to provide an aggregate annual cash flow yield of approximately 7.96% at stabilization.  The aggregate annual cash-flow yield is expected to increase on an annual basis from $408,208.90 in year two to $478,281.78 in year ten, this is based on contractual lease terms and a fixed-rate projection of 2% annually. The projected aggregate first-year net cash from operations of the Properties is estimated to be approximately $325,137.15. This projection is net total of any debt service, and total projected property Management and Operations expenses of $83,071.25, which includes an annual fee to the Fiduciary Trustee.


Cheney Park Commons - Phase I

Multi-family / Student Housing Apartments | Cheney, WA Minimum Investment: $20,000
Offers Closing Date: October 2018

Is Real Estate Investing Right for You?

Diversify your portfolio with institutional-quality, expertly reviewed, Commercial Real Estate investments previously out of reach to the individual investor.

  • You Want to Diversify

    You are looking for ways to diversify your investments by adding real estate to your portfolio.

  • You Are Interested in Real Estate

    You are interested in investing in real estate but lack the capital or knowledge to invest in diverse income producing real estate projects.

  • You Need a Partner

    You lack the experience or confidence to select real estate investments on your own.

  • You Are Looking for Tax Benefits

    You are considering real estate as an investment tool to both generate income and receive tax advantages.

Why Invest With Us?

Local Advisers, Projects & Experience

  • Expertise

    Private Equity

  • Return on Investment

    Our income-producing properties (purchased with our funds) have historically outperformed the S&P markets.

  • Immediate Benefits

    Investment funds are applied to pre-qualified real estate projects that produce immediate income and tax benefits.

  • Local Expertise

    Equilus Capital Partners is proud to be the only local fund registered with the NASDAQ.